Org.nr 922 919 933 2024 → 2025 Year-over-year analysis

AGRI MIDT-NORGE AS: årsregnskap 2025 vs 2024

Grew 11% on revenue, weaker earnings, cash halved-plus

approved 2026-04-07; registry 2026-06-10; journal 2026 426590

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGRI MIDT-NORGE AS. Revenue 706.13m NOK → 781.12m NOK (+10.6%). Net result +6.08m NOK → +715.5k NOK. Equity 72.54m NOK → 76.15m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGRI MIDT-NORGE AS.

Scorecard

Revenue
706.13m NOK 781.12m NOK
+10.6%
Operating result
-838.9k NOK -881.0k NOK
-5.0%
Net result
+6.08m NOK +715.5k NOK
-88.2%
Equity
72.54m NOK 76.15m NOK
+5.0%
Cash
5 196 NOK 0 NOK
-100.0%
Total assets
248.86m NOK 298.47m NOK
+19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 706.13m NOK to 781.12m NOK (+10.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 72.54m NOK → 76.15m NOK (equity ratio 29.1% → 25.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 4.22×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -838.9k NOK → -881.0k NOK (op. margin -0.1% → -0.1%). Calculated

  • ↓

    Net result weakened

    Net result +6.08m NOK → +715.5k NOK (net margin 0.9% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 196 NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 86.24m NOK → 87.88m NOK (12% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 526.85m NOK → 597.73m NOK (+13.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 NOK → 286.98m NOK. Reported fact