Org.nr 921 091 125 2019 → 2020 Year-over-year analysis

AGRI-NORD AS: årsregnskap 2020 vs 2019

Shrank 85% on revenue, slipped into loss, cash halved-plus

approved 2021-04-26; registry 2021-08-02; journal 2021 601684

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGRI-NORD AS. Revenue 5.97m NOK → 905.8k NOK (-84.8%). Net result 0 NOK → -343.3k NOK. Equity 485.3k NOK → 13.14m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRI-NORD AS.

Scorecard

Revenue
5.97m NOK 905.8k NOK
-84.8%
Operating result
0 NOK -355.4k NOK
—
Net result
0 NOK -343.3k NOK
—
Equity
485.3k NOK 13.14m NOK
+2608.0%
Cash
35.7k NOK -104.6k NOK
-393.3%
Total assets
1.01m NOK 529.5k NOK
-47.8%

What improved

  • ↑

    Equity strengthened

    Book equity 485.3k NOK → 13.14m NOK (equity ratio 47.9% → 2482.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 38.9k NOK → 28.4k NOK (1% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.97m NOK to 905.8k NOK (-84.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -355.4k NOK (op. margin 0.0% → -39.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 343.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 35.7k NOK → -104.6k NOK (-393.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.45m NOK → 289.6k NOK (-93.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 46.0k NOK. Reported fact