AGRIANALYSE AS: årsregnskap 2010 vs 2009
Mixed movements in the accounts
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for AGRIANALYSE AS. Revenue 5.08m NOK → 5.09m NOK (+0.2%). Equity 2.55m NOK → 1.07m NOK.
On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
5.08m NOK
5.09m NOK
+0.2%
Operating result
-655.0k NOK
+63.6k NOK
+109.7%
Equity
2.55m NOK
1.07m NOK
-58.1%
Cash
1.86m NOK
n/m
—
Total assets
3.32m NOK
5.11m NOK
+53.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.08m NOK to 5.09m NOK (+0.2% YoY). Calculated
-
↑
Operating result improved
Operating result -655.0k NOK → +63.6k NOK (op. margin -12.9% → 1.3%). Calculated
-
↑
Payroll decreased
Salary cost 3.78m NOK → 4 NOK (74% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 2.55m NOK → 1.07m NOK (equity ratio 76.7% → 20.9%). Calculated