Org.nr 986 395 628 2020 → 2021 Year-over-year analysis

AGRIANALYSE AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-06-02; registry 2022-07-13; journal 2022 633843

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGRIANALYSE AS. Revenue 8.03m NOK → 8.04m NOK (+0.2%). Net result +88.1k NOK → +196.9k NOK. Equity 1.78m NOK → 1.98m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
8.03m NOK 8.04m NOK
+0.2%
Operating result
+97.3k NOK +247.6k NOK
+154.6%
Net result
+88.1k NOK +196.9k NOK
+123.4%
Equity
1.78m NOK 1.98m NOK
+11.1%
Cash
3.49m NOK 3.10m NOK
-11.3%
Total assets
5.80m NOK 5.51m NOK
-5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.03m NOK to 8.04m NOK (+0.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +97.3k NOK → +247.6k NOK (op. margin 1.2% → 3.1%). Calculated

  • ↑

    Net result improved

    Net result +88.1k NOK → +196.9k NOK (net margin 1.1% → 2.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.78m NOK → 1.98m NOK (equity ratio 30.7% → 35.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.49m NOK → 3.10m NOK (-11.3% YoY). Calculated