Org.nr 986 395 628 2022 → 2023 Year-over-year analysis

AGRIANALYSE AS: årsregnskap 2023 vs 2022

Grew 23% on revenue, stronger earnings, cash halved-plus

approved 2024-06-12; registry 2024-07-22; journal 2024 656225

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRIANALYSE AS. Revenue 8.09m NOK → 9.98m NOK (+23.3%). Net result +100.9k NOK → +142.9k NOK. Equity 2.08m NOK → 2.22m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGRIANALYSE AS.

Scorecard

Revenue
8.09m NOK 9.98m NOK
+23.3%
Operating result
+97.3k NOK +154.6k NOK
+58.9%
Net result
+100.9k NOK +142.9k NOK
+41.6%
Equity
2.08m NOK 2.22m NOK
+6.9%
Cash
3.36m NOK 774.1k NOK
-76.9%
Total assets
6.07m NOK 6.41m NOK
+5.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.09m NOK to 9.98m NOK (+23.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +97.3k NOK → +154.6k NOK (op. margin 1.2% → 1.6%). Calculated

  • ↑

    Net result improved

    Net result +100.9k NOK → +142.9k NOK (net margin 1.2% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.08m NOK → 2.22m NOK (equity ratio 34.2% → 34.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.36m NOK → 774.1k NOK (-76.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.36m NOK → 774.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 6.46m NOK → 7.49m NOK (80% → 75% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6.75 → 7. Reported fact