Org.nr 820 963 202 2018 → 2019 Year-over-year analysis

AGRIC AS: årsregnskap 2019 vs 2018

Weaker earnings, fresh owner capital

approved 2020-09-15; registry 2020-09-22; journal 2020 845354

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGRIC AS. Net result -55.2k NOK → -716.2k NOK. Equity -25.2k NOK → -601.8k NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AGRIC AS.

Scorecard

Revenue
n/m 677.0k NOK
—
Operating result
n/m -695.7k NOK
—
Net result
-55.2k NOK -716.2k NOK
-1198.5%
Equity
-25.2k NOK -601.8k NOK
-2291.9%
Cash
2 751 NOK 76.1k NOK
+2667.7%
Total assets
30.0k NOK 80.9k NOK
+169.8%

What improved

  • ↑

    Cash rose

    Bank deposits 2 751 NOK → 76.1k NOK (+2667.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 114.4k NOK (+84.4k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -55.2k NOK → -716.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -25.2k NOK → -601.8k NOK (equity ratio -83.9% → -743.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -743.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 25.9k NOK → 2.62m NOK. Calculated