Org.nr 820 963 202 2021 → 2022 Year-over-year analysis

AGRIC AS: årsregnskap 2022 vs 2021

Shrank 97% on revenue, stronger earnings, fresh owner capital

approved 2023-06-08; registry 2023-07-01; journal 2023 531511

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGRIC AS. Revenue 670.1k NOK → 20.0k NOK (-97.0%). Net result -1.13m NOK → -155.6k NOK. Equity -1.44m NOK → 55.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
670.1k NOK 20.0k NOK
-97.0%
Operating result
-1.13m NOK -156.5k NOK
+86.2%
Net result
-1.13m NOK -155.6k NOK
+86.3%
Equity
-1.44m NOK 55.5k NOK
+103.8%
Cash
252.5k NOK 570.4k NOK
+125.9%
Total assets
662.2k NOK 282.8k NOK
-57.3%

What improved

  • ↑

    Operating result improved

    Operating result -1.13m NOK → -156.5k NOK (op. margin -169.2% → -782.3%). Calculated

  • ↑

    Net result improved

    Net result -1.13m NOK → -155.6k NOK (net margin -169.2% → -778.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.44m NOK → 55.5k NOK (equity ratio -218.2% → 19.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 252.5k NOK → 570.4k NOK (+125.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 588.9k NOK → 3.24m NOK (+2.66m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 670.1k NOK to 20.0k NOK (-97.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.18× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated