Org.nr 927 396 734 2021 → 2022 Year-over-year analysis

AGRICO AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-07-18; registry 2023-08-19; journal 2023 700834

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGRICO AS. Net result -1 440 NOK → -101.6k NOK. Equity 23.0k NOK → -78.6k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGRICO AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-1 440 NOK -18.1k NOK
-1159.6%
Net result
-1 440 NOK -101.6k NOK
-6956.0%
Equity
23.0k NOK -78.6k NOK
-442.0%
Cash
23.0k NOK 8 119 NOK
-64.7%
Total assets
23.0k NOK 8.41m NOK
+36482.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 440 NOK → -18.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -1 440 NOK → -101.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 23.0k NOK → -78.6k NOK (equity ratio 100.0% → -0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.0k NOK → 8 119 NOK (-64.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 139 NOK → 8 402 NOK. Reported fact