Org.nr 984 438 826 2001 → 2002 Year-over-year analysis

AGRIKJØP AS: årsregnskap 2002 vs 2001

Grew 528007433% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AGRIKJØP AS. Revenue 9 NOK → 47.52m NOK (+528007433.3%). Net result 0 NOK → +1.40m NOK. Equity 0 NOK → 3.20m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRIKJØP AS.

Scorecard

Revenue
9 NOK 47.52m NOK
+528007433.3%
Operating result
0 NOK +41.06m NOK
—
Net result
0 NOK +1.40m NOK
—
Equity
0 NOK 3.20m NOK
—
Total assets
0 NOK 23.04m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9 NOK to 47.52m NOK (+528007433.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +41.06m NOK (op. margin 0.0% → 86.4%). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +1.40m NOK (net margin 0.0% → 2.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 3.20m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 0 NOK → 2.00m NOK (+2.00m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 5.11m NOK (0% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 8.35m NOK (None YoY). Calculated