AGRIM AS: årsregnskap 2021 vs 2020
Grew 1420% on revenue, stronger earnings
registry 2022-07-14; journal 2022 711452
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AGRIM AS. Revenue 82.5k NOK → 1.25m NOK (+1419.6%). Net result +57.8k NOK → +8.10m NOK. Equity 202.3k NOK → 303.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AGRIM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 82.5k NOK to 1.25m NOK (+1419.6% YoY). Calculated
-
↑
Operating result improved
Operating result +74.2k NOK → +133.2k NOK (op. margin 89.9% → 10.6%). Calculated
-
↑
Net result improved
Net result +57.8k NOK → +8.10m NOK (net margin 70.1% → 646.2%). Calculated
-
↑
Equity strengthened
Book equity 202.3k NOK → 303.4k NOK (equity ratio 88.1% → 318.6%). Calculated
-
↑
Cash rose
Bank deposits 83.1k NOK → 167.6k NOK (+101.6% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 7.36× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 2. Reported fact