Org.nr 928 081 435 2021 → 2022 Year-over-year analysis

AGRIM INVEST AS: årsregnskap 2022 vs 2021

Slipped into loss

registry 2023-07-03; journal 2023 561439

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGRIM INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result 0 NOK → -1 200 NOK. Equity 24.4k NOK → 23.2k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGRIM INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
0 NOK -1 200 NOK
—
Net result
0 NOK -1 200 NOK
—
Equity
24.4k NOK 23.2k NOK
-4.9%
Cash
24.4k NOK 25.8k NOK
+5.7%
Total assets
174.4k NOK 873.2k NOK
+400.6%

What improved

  • ↑

    Cash rose

    Bank deposits 24.4k NOK → 25.8k NOK (+5.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -1 200 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 1 200 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → 23.2k NOK (equity ratio 14.0% → 2.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 150.0k NOK → 847.4k NOK. Reported fact