Org.nr 994 056 557 2014 → 2015 Year-over-year analysis

AGRIMEX AS: årsregnskap 2015 vs 2014

Shrank 34% on revenue, weaker earnings, cash halved-plus

approved 2016-04-28; registry 2016-06-11; journal 2016 496708

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGRIMEX AS. Revenue 2.21m NOK → 1.46m NOK (-33.9%). Net result +28.6k NOK → +2 582 NOK. Equity 607.9k NOK → 610.5k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.21m NOK 1.46m NOK
-33.9%
Operating result
+48.2k NOK +11.4k NOK
-76.4%
Net result
+28.6k NOK +2 582 NOK
-91.0%
Equity
607.9k NOK 610.5k NOK
+0.4%
Cash
263.3k NOK 91.7k NOK
-65.2%
Total assets
1.27m NOK 1.19m NOK
-6.4%

What improved

  • ↑

    Equity strengthened

    Book equity 607.9k NOK → 610.5k NOK (equity ratio 47.9% → 51.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 59.1k NOK → 1 NOK (3% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.21m NOK to 1.46m NOK (-33.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +48.2k NOK → +11.4k NOK (op. margin 2.2% → 0.8%). Calculated

  • ↓

    Net result weakened

    Net result +28.6k NOK → +2 582 NOK (net margin 1.3% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 263.3k NOK → 91.7k NOK (-65.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.85× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated