FirmaIQ
Org.nr 944 204 652 2001 → 2002 Year-over-year analysis

Agrinor AS: årsregnskap 2002 vs 2001

Stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for Agrinor AS. Revenue 1.07m NOK → 1.03m NOK (-3.9%). Net result +16.5k NOK → +139.3k NOK. Equity 1.41m NOK → 1.55m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for Agrinor AS.

At a glance

Scorecard

Revenue
1.07m NOK 1.03m NOK
-3.9%
Operating result
+313.1k NOK +490.9k NOK
+56.8%
Net result
+16.5k NOK +139.3k NOK
+746.6%
Equity
1.41m NOK 1.55m NOK
+9.9%
Cash
81.2k NOK 4.33m NOK
+5232.9%
Total assets
6.83m NOK 6.52m NOK
-4.5%

What improved

  • ↑

    Operating result improved

    Operating result +313.1k NOK → +490.9k NOK (op. margin 29.3% → 47.8%). Calculated

  • ↑

    Net result improved

    Net result +16.5k NOK → +139.3k NOK (net margin 1.5% → 13.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.41m NOK → 1.55m NOK (equity ratio 20.7% → 23.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 81.2k NOK → 4.33m NOK (+5232.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.07m NOK to 1.03m NOK (-3.9% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.5. Reported fact