Org.nr 944 204 652 2003 → 2004 Year-over-year analysis

Agrinor AS: årsregnskap 2004 vs 2003

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for Agrinor AS. Revenue 1.05m NOK → 1.03m NOK (-1.3%). Net result +264.8k NOK → +147.1k NOK. Equity 1.57m NOK → 1.72m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.05m NOK 1.03m NOK
-1.3%
Operating result
+89.1k NOK +475.9k NOK
+434.0%
Net result
+264.8k NOK +147.1k NOK
-44.4%
Equity
1.57m NOK 1.72m NOK
+9.4%
Cash
65.8k NOK 4.17m NOK
+6238.7%
Total assets
8.29m NOK 8.19m NOK
-1.2%

What improved

  • ↑

    Operating result improved

    Operating result +89.1k NOK → +475.9k NOK (op. margin 8.5% → 46.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.57m NOK → 1.72m NOK (equity ratio 19.0% → 21.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 65.8k NOK → 4.17m NOK (+6238.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.05m NOK to 1.03m NOK (-1.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +264.8k NOK → +147.1k NOK (net margin 25.3% → 14.2%). Calculated