Org.nr 944 204 652 2008 → 2009 Year-over-year analysis

Agrinor AS: årsregnskap 2009 vs 2008

Shrank 7% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for Agrinor AS. Revenue 1.30m NOK → 1.21m NOK (-7.0%). Net result +248.4k NOK → +378.9k NOK. Equity 2.15m NOK → 2.53m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for Agrinor AS.

Scorecard

Revenue
1.30m NOK 1.21m NOK
-7.0%
Operating result
+592.7k NOK +634.5k NOK
+7.1%
Net result
+248.4k NOK +378.9k NOK
+52.5%
Equity
2.15m NOK 2.53m NOK
+17.6%
Total assets
7.28m NOK 10.02m NOK
+37.7%

What improved

  • ↑

    Operating result improved

    Operating result +592.7k NOK → +634.5k NOK (op. margin 45.6% → 52.5%). Calculated

  • ↑

    Net result improved

    Net result +248.4k NOK → +378.9k NOK (net margin 19.1% → 31.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.15m NOK → 2.53m NOK (equity ratio 29.5% → 25.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.83× → 1.12×. Calculated

  • ↑

    Payroll decreased

    Salary cost 187.9k NOK → 187 NOK (14% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.30m NOK to 1.21m NOK (-7.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 2.86m NOK. Reported fact