FirmaIQ
Org.nr 995 300 575 2021 → 2022 Year-over-year analysis

AGRINOS NORWAY AS: årsregnskap 2022 vs 2021

Grew 24% on revenue, weaker earnings

approved 2023-06-30; registry 2023-07-27; journal 2023 660496

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AGRINOS NORWAY AS. Revenue 1.08m NOK → 1.34m NOK (+24.3%). Net result +153.6k NOK → +46.6k NOK. Equity -12.0k NOK → 34.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
1.08m NOK 1.34m NOK
+24.3%
Operating result
+162.2k NOK +59.8k NOK
-63.2%
Net result
+153.6k NOK +46.6k NOK
-69.7%
Equity
-12.0k NOK 34.6k NOK
+388.6%
Cash
239.8k NOK 349.4k NOK
+45.7%
Total assets
607.6k NOK 695.1k NOK
+14.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.08m NOK to 1.34m NOK (+24.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -12.0k NOK → 34.6k NOK (equity ratio -2.0% → 5.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 239.8k NOK → 349.4k NOK (+45.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.04×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +162.2k NOK → +59.8k NOK (op. margin 15.1% → 4.5%). Calculated

  • ↓

    Net result weakened

    Net result +153.6k NOK → +46.6k NOK (net margin 14.3% → 3.5%). Calculated