Org.nr 995 300 575 2023 → 2024 Year-over-year analysis

AGRINOS NORWAY AS: årsregnskap 2024 vs 2023

Shrank 9% on revenue, weaker earnings

approved 2025-03-24; registry 2025-07-22; journal 2025 692098

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGRINOS NORWAY AS. Revenue 1.43m NOK → 1.30m NOK (-9.0%). Net result +54.4k NOK → +39.2k NOK. Equity 89.0k NOK → 128.2k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.43m NOK 1.30m NOK
-9.0%
Operating result
+68.1k NOK +62.0k NOK
-9.0%
Net result
+54.4k NOK +39.2k NOK
-28.0%
Equity
89.0k NOK 128.2k NOK
+44.0%
Cash
424.5k NOK 467.9k NOK
+10.2%
Total assets
781.1k NOK 829.4k NOK
+6.2%

What improved

  • ↑

    Equity strengthened

    Book equity 89.0k NOK → 128.2k NOK (equity ratio 11.4% → 15.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 424.5k NOK → 467.9k NOK (+10.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.29m NOK → 1.15m NOK (90% → 88% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.43m NOK to 1.30m NOK (-9.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +68.1k NOK → +62.0k NOK (op. margin 4.8% → 4.8%). Calculated

  • ↓

    Net result weakened

    Net result +54.4k NOK → +39.2k NOK (net margin 3.8% → 3.0%). Calculated