Org.nr 931 319 388 2024 → 2025 Year-over-year analysis

AGRIO AS: årsregnskap 2025 vs 2024

Shrank 76% on revenue, slipped into loss, cash halved-plus

approved 2026-06-08; registry 2026-06-29; journal 2026 599056

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGRIO AS. Revenue 934.4k NOK → 227.9k NOK (-75.6%). Net result +53.6k NOK → -100.8k NOK. Equity 55.9k NOK → -44.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGRIO AS.

Scorecard

Revenue
934.4k NOK 227.9k NOK
-75.6%
Operating result
+73.0k NOK -100.8k NOK
-238.0%
Net result
+53.6k NOK -100.8k NOK
-288.1%
Equity
55.9k NOK -44.9k NOK
-180.3%
Cash
13.9k NOK -41.1k NOK
-394.4%
Total assets
114.1k NOK 56.6k NOK
-50.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.72bn NOK → 319.6k NOK (183737% → 140% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 934.4k NOK to 227.9k NOK (-75.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +73.0k NOK → -100.8k NOK (op. margin 7.8% → -44.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 53.6k NOK profit to a loss of 100.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 55.9k NOK → -44.9k NOK (equity ratio 49.0% → -79.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.9k NOK → -41.1k NOK (-394.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -79.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact