FirmaIQ
Org.nr 987 411 198 2024 → 2025 Year-over-year analysis

AGRIPA NORGE AS: årsregnskap 2025 vs 2024

Grew 73% on revenue, stronger earnings, fresh owner capital

approved 2026-03-18; registry 2026-04-14; journal 2026 345925

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for AGRIPA NORGE AS. Revenue 35.62m NOK → 61.46m NOK (+72.5%). Net result -2.05m NOK → -231.9k NOK. Equity 5.06m NOK → 5.56m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRIPA NORGE AS.

At a glance

Scorecard

Revenue
35.62m NOK 61.46m NOK
+72.5%
Operating result
-1.07m NOK +1.06m NOK
+199.4%
Net result
-2.05m NOK -231.9k NOK
+88.7%
Equity
5.06m NOK 5.56m NOK
+9.7%
Cash
274.5k NOK 293.2k NOK
+6.8%
Total assets
25.74m NOK 31.49m NOK
+22.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.62m NOK to 61.46m NOK (+72.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.07m NOK → +1.06m NOK (op. margin -3.0% → 1.7%). Calculated

  • ↑

    Net result improved

    Net result -2.05m NOK → -231.9k NOK (net margin -5.7% → -0.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.06m NOK → 5.56m NOK (equity ratio 19.7% → 17.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 274.5k NOK → 293.2k NOK (+6.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.95m NOK → 8.68m NOK (22% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 20.72m NOK → 40.64m NOK (+96.1% YoY). Calculated