Org.nr 920 770 835 2018 → 2019 Year-over-year analysis

AGRIPA PROSJEKT AS: årsregnskap 2019 vs 2018

Grew 1781% on revenue, returned to profit

approved 2020-03-06; registry 2020-04-23; journal 2020 305708

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGRIPA PROSJEKT AS. Revenue 862.2k NOK → 16.22m NOK (+1781.4%). Net result -112.0k NOK → +341.1k NOK. Equity -82.0k NOK → 2.26m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRIPA PROSJEKT AS.

Scorecard

Revenue
862.2k NOK 16.22m NOK
+1781.4%
Operating result
-141.9k NOK +506.4k NOK
+456.8%
Net result
-112.0k NOK +341.1k NOK
+404.4%
Equity
-82.0k NOK 2.26m NOK
+2853.3%
Cash
44.3k NOK 96.7k NOK
+118.2%
Total assets
205.4k NOK 162.0k NOK
-21.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 862.2k NOK to 16.22m NOK (+1781.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -141.9k NOK → +506.4k NOK (op. margin -16.5% → 3.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 112.0k NOK to a profit of 341.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -82.0k NOK → 2.26m NOK (equity ratio -39.9% → 1394.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 44.3k NOK → 96.7k NOK (+118.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 585 NOK → 994.2k NOK (0% → 6% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 116.8k NOK → 15.71m NOK (+13343.3% YoY). Calculated