Org.nr 976 001 753 1998 → 1999 Year-over-year analysis

AGRIPPA AS: årsregnskap 1999 vs 1998

Grew 39% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AGRIPPA AS. Revenue -1.42m NOK → -857.8k NOK (+39.4%). Net result +203.7k NOK → +30.2k NOK. Equity -248.0k NOK → -278.2k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRIPPA AS.

Scorecard

Revenue
-1.42m NOK -857.8k NOK
+39.4%
Operating result
-282.7k NOK +80.3k NOK
+128.4%
Net result
+203.7k NOK +30.2k NOK
-85.2%
Equity
-248.0k NOK -278.2k NOK
-12.2%
Cash
n/m 36.4k NOK
—
Total assets
947.3k NOK 620.7k NOK
-34.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -1.42m NOK to -857.8k NOK (+39.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -282.7k NOK → +80.3k NOK (op. margin 20.0% → -9.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +203.7k NOK → +30.2k NOK (net margin -14.4% → -3.5%). Calculated

  • ↓

    Equity eroded

    Book equity -248.0k NOK → -278.2k NOK (equity ratio -26.2% → -44.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -44.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation