AGRIPPA AS: årsregnskap 2005 vs 2004
Grew 7% on revenue
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for AGRIPPA AS. Revenue 829.8k NOK → 886.1k NOK (+6.8%). Equity 100.5k NOK → 116.9k NOK.
On the constructive side: revenue rose; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRIPPA AS.
At a glance
Scorecard
Revenue
829.8k NOK
886.1k NOK
+6.8%
Net result
n/m
+16.3k NOK
—
Equity
100.5k NOK
116.9k NOK
+16.3%
Total assets
547.8k NOK
498.4k NOK
-9.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 829.8k NOK to 886.1k NOK (+6.8% YoY). Calculated
-
↑
Equity strengthened
Book equity 100.5k NOK → 116.9k NOK (equity ratio 18.4% → 23.5%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 201.0k NOK → 367.7k NOK (24% → 41% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 24.4k NOK → 65.4k NOK (+168.5% YoY). Calculated