FirmaIQ
Org.nr 976 001 753 2012 → 2013 Year-over-year analysis

AGRIPPA AS: årsregnskap 2013 vs 2012

Slipped into loss

approved 2014-06-30; registry 2014-08-12; journal 2014 647439

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AGRIPPA AS. Revenue 1.92m NOK → 1.85m NOK (-3.6%). Net result +74.5k NOK → -52.8k NOK. Equity 325.0k NOK → 272.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
1.92m NOK 1.85m NOK
-3.6%
Operating result
+123.67bn NOK -43.04m NOK
-100.0%
Net result
+74.5k NOK -52.8k NOK
-170.9%
Equity
325.0k NOK 272.1k NOK
-16.3%
Cash
183.4k NOK 156.0k NOK
-14.9%
Total assets
1.01m NOK 823.9k NOK
-18.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.92m NOK to 1.85m NOK (-3.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +123.67bn NOK → -43.04m NOK (op. margin 6446047.2% → -2328.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 74.5k NOK profit to a loss of 52.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 325.0k NOK → 272.1k NOK (equity ratio 32.3% → 33.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 183.4k NOK → 156.0k NOK (-14.9% YoY). Calculated