AGRIPPA AS: årsregnskap 2025 vs 2024
A steady year on the published lines
approved 2026-06-30; registry 2026-08-03; journal 2026 743170
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGRIPPA AS. Revenue 2.23m NOK → 2.27m NOK (+1.6%). Net result +281.3k NOK → +320.2k NOK. Equity 715.6k NOK → 35.7k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGRIPPA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.23m NOK to 2.27m NOK (+1.6% YoY). Calculated
-
↑
Operating result improved
Operating result +306.4k NOK → +321.9k NOK (op. margin 13.7% → 14.2%). Calculated
-
↑
Net result improved
Net result +281.3k NOK → +320.2k NOK (net margin 12.6% → 14.1%). Calculated
-
↑
Cash rose
Bank deposits 186.9k NOK → 304.9k NOK (+63.1% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.34m NOK → 403.1k NOK (60% → 18% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 715.6k NOK → 35.7k NOK (equity ratio 108.9% → 5.2%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 1.43m NOK → 744.0k NOK (-47.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 3. Reported fact