Org.nr 919 653 124 2017 → 2018 Year-over-year analysis

AGRIRØR AS: årsregnskap 2018 vs 2017

Grew 415% on revenue, slipped into loss

approved 2019-06-04; registry 2019-06-20; journal 2019 485037

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGRIRØR AS. Revenue 85.4k NOK → 439.5k NOK (+414.6%). Net result +3 NOK → -51.8k NOK. Equity 19.8k NOK → -32.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRIRØR AS.

Scorecard

Revenue
85.4k NOK 439.5k NOK
+414.6%
Operating result
+10.2k NOK n/m
—
Net result
+3 NOK -51.8k NOK
-1725666.7%
Equity
19.8k NOK -32.0k NOK
-262.1%
Cash
67.6k NOK 92.6k NOK
+37.0%
Total assets
2.57m NOK 3.67m NOK
+42.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 85.4k NOK to 439.5k NOK (+414.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 67.6k NOK → 92.6k NOK (+37.0% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 3 NOK profit to a loss of 51.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 19.8k NOK → -32.0k NOK (equity ratio 0.8% → -0.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation