Org.nr 911 734 400 2013 → 2014 Year-over-year analysis

AGRITEKNIKK HOLDING AS: årsregnskap 2014 vs 2013

Grew 322336% on revenue, stronger earnings

approved 2015-06-10; registry 2015-07-22; journal 2015 632858

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGRITEKNIKK HOLDING AS. Revenue 1 835 NOK → 5.92m NOK (+322336.1%). Net result +156.9k NOK → +698.0k NOK. Equity 178.3k NOK → 626.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRITEKNIKK HOLDING AS.

Scorecard

Revenue
1 835 NOK 5.92m NOK
+322336.1%
Operating result
+224.9k NOK +965.0k NOK
+329.1%
Net result
+156.9k NOK +698.0k NOK
+344.8%
Equity
178.3k NOK 626.3k NOK
+251.3%
Cash
n/m 547.9k NOK
—
Total assets
1.92m NOK 2.36m NOK
+22.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 835 NOK to 5.92m NOK (+322336.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +224.9k NOK → +965.0k NOK (op. margin 12254.9% → 16.3%). Calculated

  • ↑

    Net result improved

    Net result +156.9k NOK → +698.0k NOK (net margin 8552.1% → 11.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 178.3k NOK → 626.3k NOK (equity ratio 9.3% → 26.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 309 NOK → 309.9k NOK (180% → 5% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2 346 NOK → 3.48m NOK (+148202.5% YoY). Calculated