Org.nr 911 734 400 2019 → 2020 Year-over-year analysis

AGRITEKNIKK HOLDING AS: årsregnskap 2020 vs 2019

Grew 28% on revenue, returned to profit

approved 2021-08-20; registry 2021-09-08; journal 2021 684690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGRITEKNIKK HOLDING AS. Revenue 6.06m NOK → 7.75m NOK (+27.9%). Net result -42.7k NOK → +200.7k NOK. Equity 2.23m NOK → 2.43m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRITEKNIKK HOLDING AS.

Scorecard

Revenue
6.06m NOK 7.75m NOK
+27.9%
Operating result
-17.0k NOK +258.7k NOK
+1621.4%
Net result
-42.7k NOK +200.7k NOK
+569.9%
Equity
2.23m NOK 2.43m NOK
+9.0%
Cash
34.2k NOK 27.2k NOK
-20.4%
Total assets
4.56m NOK 5.11m NOK
+11.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.06m NOK to 7.75m NOK (+27.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -17.0k NOK → +258.7k NOK (op. margin -0.3% → 3.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 42.7k NOK to a profit of 200.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.23m NOK → 2.43m NOK (equity ratio 48.8% → 47.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 34.2k NOK → 27.2k NOK (-20.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 669.0k NOK → 772.0k NOK (11% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.70m NOK → 6.20m NOK (+31.8% YoY). Calculated