Org.nr 912 038 947 2015 → 2016 Year-over-year analysis

AGRITRANS AS: årsregnskap 2016 vs 2015

Shrank 12% on revenue, stronger earnings

approved 2017-03-13; registry 2017-05-30; journal 2017 357353

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGRITRANS AS. Revenue 537.5k NOK → 475.2k NOK (-11.6%). Net result +13.6k NOK → +35.0k NOK. Equity 55.3k NOK → 90.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGRITRANS AS.

Scorecard

Revenue
537.5k NOK 475.2k NOK
-11.6%
Operating result
+14.7k NOK +46.4k NOK
+215.5%
Net result
+13.6k NOK +35.0k NOK
+157.1%
Equity
55.3k NOK 90.3k NOK
+63.2%
Cash
3 428 NOK 197.3k NOK
+5656.5%
Total assets
62.7k NOK 312.9k NOK
+399.2%

What improved

  • ↑

    Operating result improved

    Operating result +14.7k NOK → +46.4k NOK (op. margin 2.7% → 9.8%). Calculated

  • ↑

    Net result improved

    Net result +13.6k NOK → +35.0k NOK (net margin 2.5% → 7.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 55.3k NOK → 90.3k NOK (equity ratio 88.3% → 28.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 428 NOK → 197.3k NOK (+5656.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 32.7k NOK → 2 NOK (6% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 537.5k NOK to 475.2k NOK (-11.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 493.9k NOK → 325.0k NOK (-34.2% YoY). Calculated