Org.nr 912 038 947 2017 → 2018 Year-over-year analysis

AGRITRANS AS: årsregnskap 2018 vs 2017

Grew 66% on revenue, stronger earnings

approved 2019-03-01; registry 2019-06-12; journal 2019 407886

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGRITRANS AS. Revenue 110.1k NOK → 183.2k NOK (+66.4%). Net result -34.6k NOK → -9 108 NOK. Equity 55.7k NOK → 46.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGRITRANS AS.

Scorecard

Revenue
110.1k NOK 183.2k NOK
+66.4%
Operating result
-34.4k NOK -9 269 NOK
+73.1%
Net result
-34.6k NOK -9 108 NOK
+73.6%
Equity
55.7k NOK 46.6k NOK
-16.3%
Cash
27.4k NOK 44.2k NOK
+61.5%
Total assets
57.5k NOK 105.8k NOK
+84.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 110.1k NOK to 183.2k NOK (+66.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -34.4k NOK → -9 269 NOK (op. margin -31.3% → -5.1%). Calculated

  • ↑

    Net result improved

    Net result -34.6k NOK → -9 108 NOK (net margin -31.4% → -5.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 27.4k NOK → 44.2k NOK (+61.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 55.7k NOK → 46.6k NOK (equity ratio 97.0% → 44.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 88.9k NOK → 174.6k NOK (+96.4% YoY). Calculated