Org.nr 916 689 357 2017 → 2018 Year-over-year analysis

AGRIUS INVEST AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-05-14; registry 2019-06-04; journal 2019 378280

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGRIUS INVEST AS. Revenue 0 NOK → 1 NOK. Net result +1 974 NOK → +84.3k NOK. Equity 30.5k NOK → -53.7k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRIUS INVEST AS.

Scorecard

Revenue
0 NOK 1 NOK
—
Operating result
+9 989 NOK -25.8k NOK
-357.8%
Net result
+1 974 NOK +84.3k NOK
+4168.7%
Equity
30.5k NOK -53.7k NOK
-275.9%
Cash
8 914 NOK 32.5k NOK
+264.2%
Total assets
363.9k NOK 474.3k NOK
+30.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1 NOK. Calculated

  • ↑

    Net result improved

    Net result +1 974 NOK → +84.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 8 914 NOK → 32.5k NOK (+264.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +9 989 NOK → -25.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.5k NOK → -53.7k NOK (equity ratio 8.4% → -11.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.09× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation