Org.nr 942 143 532 2020 → 2021 Year-over-year analysis

AGRO AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-06-29; registry 2022-07-25; journal 2022 709164

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGRO AS. Revenue 116.25m NOK → 114.07m NOK (-1.9%). Net result +3.69m NOK → +5.02m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGRO AS.

Scorecard

Revenue
116.25m NOK 114.07m NOK
-1.9%
Operating result
+5.09m NOK +6.85m NOK
+34.5%
Net result
+3.69m NOK +5.02m NOK
+36.0%

What improved

  • ↑

    Operating result improved

    Operating result +5.09m NOK → +6.85m NOK (op. margin 4.4% → 6.0%). Calculated

  • ↑

    Net result improved

    Net result +3.69m NOK → +5.02m NOK (net margin 3.2% → 4.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 116.25m NOK to 114.07m NOK (-1.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 10.78m NOK → 13.38m NOK (9% → 12% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 93.37m NOK → 85.26m NOK (-8.7% YoY). Calculated