Org.nr 861 031 292 2001 → 2002 Year-over-year analysis

AGRO BYGG & TEKNIKK AS: årsregnskap 2002 vs 2001

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AGRO BYGG & TEKNIKK AS. Revenue 3.53m NOK → 3.62m NOK (+2.4%). Net result +300.0k NOK → +221.0k NOK. Equity 370.5k NOK → 191.5k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGRO BYGG & TEKNIKK AS.

Scorecard

Revenue
3.53m NOK 3.62m NOK
+2.4%
Operating result
+259.5k NOK +331.6k NOK
+27.8%
Net result
+300.0k NOK +221.0k NOK
-26.3%
Equity
370.5k NOK 191.5k NOK
-48.3%
Total assets
317.9k NOK 1.06m NOK
+234.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.53m NOK to 3.62m NOK (+2.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +259.5k NOK → +331.6k NOK (op. margin 7.3% → 9.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.34× → 1.22×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +300.0k NOK → +221.0k NOK (net margin 8.5% → 6.1%). Calculated

  • ↓

    Equity eroded

    Book equity 370.5k NOK → 191.5k NOK (equity ratio 116.5% → 18.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 538.3k NOK → 546.0k NOK (15% → 15% of revenue). Calculated