Org.nr 861 031 292 2019 → 2020 Year-over-year analysis

AGRO BYGG & TEKNIKK AS: årsregnskap 2020 vs 2019

Grew 6% on revenue, stronger earnings

approved 2021-04-23; registry 2021-05-27; journal 2021 329625

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGRO BYGG & TEKNIKK AS. Revenue 3.91m NOK → 4.13m NOK (+5.5%). Net result +465.7k NOK → +563.3k NOK. Equity 154.1k NOK → 117.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AGRO BYGG & TEKNIKK AS.

Scorecard

Revenue
3.91m NOK 4.13m NOK
+5.5%
Operating result
+595.0k NOK +720.4k NOK
+21.1%
Net result
+465.7k NOK +563.3k NOK
+21.0%
Equity
154.1k NOK 117.4k NOK
-23.8%
Cash
517.6k NOK 645.6k NOK
+24.7%
Total assets
1.07m NOK 1.30m NOK
+21.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.91m NOK to 4.13m NOK (+5.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +595.0k NOK → +720.4k NOK (op. margin 15.2% → 17.4%). Calculated

  • ↑

    Net result improved

    Net result +465.7k NOK → +563.3k NOK (net margin 11.9% → 13.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 517.6k NOK → 645.6k NOK (+24.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 154.1k NOK → 117.4k NOK (equity ratio 14.4% → 9.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.25m NOK → 2.39m NOK (+6.2% YoY). Calculated