Org.nr 984 475 500 2008 → 2009 Year-over-year analysis

AGRO EAST AS: årsregnskap 2009 vs 2008

Stronger earnings, cash halved-plus

approved 2010-06-30; registry 2010-08-21; journal 2010 608538

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGRO EAST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -254.8k NOK → -102.0k NOK. Equity 118.8k NOK → 16.8k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; sharp cash drawdown. All figures are taken from the published annual accounts for AGRO EAST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-36.7k NOK -29.3k NOK
+20.1%
Net result
-254.8k NOK -102.0k NOK
+59.9%
Equity
118.8k NOK 16.8k NOK
-85.9%
Cash
1.42m NOK 101.2k NOK
-92.9%
Total assets
2.25m NOK 768.9k NOK
-65.9%

What improved

  • ↑

    Operating result improved

    Operating result -36.7k NOK → -29.3k NOK. Calculated

  • ↑

    Net result improved

    Net result -254.8k NOK → -102.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 118.8k NOK → 16.8k NOK (equity ratio 5.3% → 2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.42m NOK → 101.2k NOK (-92.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.12× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.42m NOK → 101.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation