Org.nr 984 475 500 2011 → 2012 Year-over-year analysis

AGRO EAST AS: årsregnskap 2012 vs 2011

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AGRO EAST AS. Net result -179.5k NOK → -116.9k NOK. Equity 144.6k NOK → -261.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGRO EAST AS.

Scorecard

Operating result
-36.2k NOK -35.1k NOK
+2.9%
Net result
-179.5k NOK -116.9k NOK
+34.9%
Equity
144.6k NOK -261.5k NOK
-280.8%
Total assets
743.2k NOK 626.5k NOK
-15.7%

What improved

  • ↑

    Operating result improved

    Operating result -36.2k NOK → -35.1k NOK. Calculated

  • ↑

    Net result improved

    Net result -179.5k NOK → -116.9k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 144.6k NOK → -261.5k NOK (equity ratio 19.5% → -41.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -41.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 327.4k NOK → 226.0k NOK. Reported fact