Org.nr 917 906 548 2022 → 2023 Year-over-year analysis

AGRO IMPORT AS: årsregnskap 2023 vs 2022

Shrank 12% on revenue, stronger earnings, cash halved-plus

approved 2024-03-04; registry 2024-05-06; journal 2024 397541

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRO IMPORT AS. Revenue 284.6k NOK → 250.5k NOK (-12.0%). Net result -106.8k NOK → -50.4k NOK. Equity 101.3k NOK → 50.9k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGRO IMPORT AS.

Scorecard

Revenue
284.6k NOK 250.5k NOK
-12.0%
Operating result
-135.6k NOK -62.2k NOK
+54.1%
Net result
-106.8k NOK -50.4k NOK
+52.8%
Equity
101.3k NOK 50.9k NOK
-49.8%
Cash
37.8k NOK 444 NOK
-98.8%
Total assets
133.0k NOK 106.2k NOK
-20.1%

What improved

  • ↑

    Operating result improved

    Operating result -135.6k NOK → -62.2k NOK (op. margin -47.6% → -24.8%). Calculated

  • ↑

    Net result improved

    Net result -106.8k NOK → -50.4k NOK (net margin -37.5% → -20.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 284.6k NOK to 250.5k NOK (-12.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 101.3k NOK → 50.9k NOK (equity ratio 76.1% → 47.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 37.8k NOK → 444 NOK (-98.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.29× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 265.9k NOK → 175.8k NOK (-33.9% YoY). Calculated