Org.nr 989 118 900 2009 → 2010 Year-over-year analysis

AGRO INVEST AS: årsregnskap 2010 vs 2009

Grew 8% on revenue

approved 2011-06-17; registry 2011-07-12; journal 2011 491848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGRO INVEST AS. Revenue 245.2k NOK → 265.6k NOK (+8.3%). Net result +186.3k NOK → +212.4k NOK. Equity 6.98m NOK → 6.74m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRO INVEST AS.

Scorecard

Revenue
245.2k NOK 265.6k NOK
+8.3%
Operating result
+106.2k NOK +192.3k NOK
+81.0%
Net result
+186.3k NOK +212.4k NOK
+14.0%
Equity
6.98m NOK 6.74m NOK
-3.4%
Total assets
7.30m NOK 6.85m NOK
-6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 245.2k NOK to 265.6k NOK (+8.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +106.2k NOK → +192.3k NOK (op. margin 43.3% → 72.4%). Calculated

  • ↑

    Net result improved

    Net result +186.3k NOK → +212.4k NOK (net margin 76.0% → 80.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.98m NOK → 6.74m NOK (equity ratio 95.6% → 98.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6 150 NOK → 157.8k NOK. Reported fact