Org.nr 989 118 900 2013 → 2014 Year-over-year analysis

AGRO INVEST AS: årsregnskap 2014 vs 2013

Grew 147% on revenue, stronger earnings

approved 2015-06-15; registry 2015-06-29; journal 2015 529963

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGRO INVEST AS. Revenue 254.7k NOK → 629.4k NOK (+147.1%). Net result +261.1k NOK → +590.7k NOK. Equity 6.84m NOK → 7.37m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AGRO INVEST AS.

Scorecard

Revenue
254.7k NOK 629.4k NOK
+147.1%
Operating result
+189.1k NOK +544.3k NOK
+187.8%
Net result
+261.1k NOK +590.7k NOK
+126.3%
Equity
6.84m NOK 7.37m NOK
+7.8%
Cash
56.0k NOK 405.4k NOK
+623.9%
Total assets
7.04m NOK 7.46m NOK
+6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 254.7k NOK to 629.4k NOK (+147.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +189.1k NOK → +544.3k NOK (op. margin 74.3% → 86.5%). Calculated

  • ↑

    Net result improved

    Net result +261.1k NOK → +590.7k NOK (net margin 102.5% → 93.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.84m NOK → 7.37m NOK (equity ratio 97.1% → 98.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 56.0k NOK → 405.4k NOK (+623.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 6 238 NOK (0% → 1% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 473.7k NOK → 427.5k NOK. Reported fact