Org.nr 925 908 746 2024 → 2025 Year-over-year analysis

AGRO-MASKIN AS: årsregnskap 2025 vs 2024

Grew 16% on revenue, weaker earnings, cash halved-plus

approved 2026-04-20; registry 2026-05-27; journal 2026 405281

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGRO-MASKIN AS. Revenue 9.14m NOK → 10.65m NOK (+16.5%). Net result +777.1k NOK → +155.7k NOK. Equity 2.22m NOK → 2.37m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGRO-MASKIN AS.

Scorecard

Revenue
9.14m NOK 10.65m NOK
+16.5%
Operating result
+261.7k NOK +425.2k NOK
+62.4%
Net result
+777.1k NOK +155.7k NOK
-80.0%
Equity
2.22m NOK 2.37m NOK
+7.0%
Cash
659.5k NOK 72.2k NOK
-89.1%
Total assets
6.69m NOK 7.09m NOK
+6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.14m NOK to 10.65m NOK (+16.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +261.7k NOK → +425.2k NOK (op. margin 2.9% → 4.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.22m NOK → 2.37m NOK (equity ratio 33.1% → 33.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +777.1k NOK → +155.7k NOK (net margin 8.5% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 659.5k NOK → 72.2k NOK (-89.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.09m NOK → 1.53m NOK (12% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.82m NOK → 4.43m NOK (+15.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.47m NOK → 1.25m NOK. Reported fact