Org.nr 990 853 339 2008 → 2009 Year-over-year analysis

AGRO & MILJØ AS: årsregnskap 2009 vs 2008

Grew 5859% on revenue

approved 2010-03-11; registry 2010-03-25

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AGRO & MILJØ AS. Revenue 65.8k NOK → 3.92m NOK (+5859.1%). Equity 597.9k NOK → 626.1k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGRO & MILJØ AS.

At a glance

Revenue

65.8k NOK 3.92m NOK

+5859.1%

Operating result

n/m +120.7k NOK

—

Net result

n/m +88.3k NOK

—

Equity

597.9k NOK 626.1k NOK

+4.7%

Total assets

1.24m NOK 1.32m NOK

+6.4%

↑
Revenue rose

Operating income / revenue moved from 65.8k NOK to 3.92m NOK (+5859.1% YoY). Calculated
↑
Equity strengthened

Book equity 597.9k NOK → 626.1k NOK (equity ratio 48.1% → 47.4%). Calculated
↑
Payroll decreased

Salary cost 961.1k NOK → 399.9k NOK (1461% → 10% of revenue). Calculated

↓
Current ratio dropped below 1×

Current ratio 1.43× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated