Org.nr 932 290 391 2024 → 2025 Year-over-year analysis

AGRO NAVIGERING AS: årsregnskap 2025 vs 2024

Grew 41% on revenue, slipped into loss

approved 2026-07-08; registry 2026-07-28; journal 2026 722180

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGRO NAVIGERING AS. Revenue 1.20m NOK → 1.69m NOK (+41.0%). Net result +235.2k NOK → -106.3k NOK. Equity 270.8k NOK → 164.5k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGRO NAVIGERING AS.

Scorecard

Revenue
1.20m NOK 1.69m NOK
+41.0%
Operating result
+307.8k NOK -127.2k NOK
-141.3%
Net result
+235.2k NOK -106.3k NOK
-145.2%
Equity
270.8k NOK 164.5k NOK
-39.2%
Cash
268.6k NOK 187.2k NOK
-30.3%
Total assets
505.0k NOK 415.8k NOK
-17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.20m NOK to 1.69m NOK (+41.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.39m NOK → 1 717 NOK (116% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +307.8k NOK → -127.2k NOK (op. margin 25.7% → -7.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 235.2k NOK profit to a loss of 106.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 270.8k NOK → 164.5k NOK (equity ratio 53.6% → 39.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 268.6k NOK → 187.2k NOK (-30.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 256.7k NOK → 760.1k NOK (+196.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact