Org.nr 897 104 962 2022 → 2023 Year-over-year analysis

AGRO ØRE-NESE-HALSKLINIKK AS: årsregnskap 2023 vs 2022

Grew 13% on revenue, weaker earnings

approved 2024-04-26; registry 2024-07-01; journal 2024 550866

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRO ØRE-NESE-HALSKLINIKK AS. Revenue 4.71m NOK → 5.31m NOK (+12.7%). Net result -376.7k NOK → -635.4k NOK. Equity 680 NOK → 680.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGRO ØRE-NESE-HALSKLINIKK AS.

Scorecard

Revenue
4.71m NOK 5.31m NOK
+12.7%
Operating result
-480.0k NOK -813.9k NOK
-69.5%
Net result
-376.7k NOK -635.4k NOK
-68.7%
Equity
680 NOK 680.0k NOK
+99896.9%
Cash
561.3k NOK 704.7k NOK
+25.6%
Total assets
608.4k NOK 1.69m NOK
+177.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.71m NOK to 5.31m NOK (+12.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 680 NOK → 680.0k NOK (equity ratio 0.1% → 40.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 561.3k NOK → 704.7k NOK (+25.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.47× → 181.87×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -480.0k NOK → -813.9k NOK (op. margin -10.2% → -15.3%). Calculated

  • ↓

    Net result weakened

    Net result -376.7k NOK → -635.4k NOK (net margin -8.0% → -12.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.38m NOK → 2.54m NOK (51% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 975.0k NOK → 438.1k NOK (-55.1% YoY). Calculated