Org.nr 964 444 269 2004 → 2005 Year-over-year analysis

AGRO TRADERS AS: årsregnskap 2005 vs 2004

Grew 11% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AGRO TRADERS AS. Revenue 2.40m NOK → 2.65m NOK (+10.5%). Net result +171.4k NOK → +110.6k NOK. Equity 404.2k NOK → 514.8k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGRO TRADERS AS.

Scorecard

Revenue
2.40m NOK 2.65m NOK
+10.5%
Operating result
+249.7k NOK +182.6k NOK
-26.9%
Net result
+171.4k NOK +110.6k NOK
-35.4%
Equity
404.2k NOK 514.8k NOK
+27.4%
Cash
555.4k NOK 458.0k NOK
-17.5%
Total assets
140.1k NOK 1.99m NOK
+1322.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.40m NOK to 2.65m NOK (+10.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 404.2k NOK → 514.8k NOK (equity ratio 288.4% → 25.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.42× → 6.09×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +249.7k NOK → +182.6k NOK (op. margin 10.4% → 6.9%). Calculated

  • ↓

    Net result weakened

    Net result +171.4k NOK → +110.6k NOK (net margin 7.2% → 4.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 555.4k NOK → 458.0k NOK (-17.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.01m NOK → 2.33m NOK (+16.1% YoY). Calculated