Org.nr 964 444 269 2010 → 2011 Year-over-year analysis

AGRO TRADERS AS: årsregnskap 2011 vs 2010

Grew 184% on revenue

approved 2012-04-30; registry 2012-08-14; journal 2012 602996

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGRO TRADERS AS. Revenue 14.28m NOK → 40.48m NOK (+183.6%). Equity 64.0k NOK → 4.72m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGRO TRADERS AS.

Scorecard

Revenue
14.28m NOK 40.48m NOK
+183.6%
Operating result
+426.4k NOK +4.24m NOK
+893.9%
Net result
n/m +7 NOK
—
Equity
64.0k NOK 4.72m NOK
+7277.3%
Cash
738.0k NOK 4.66m NOK
+531.6%
Total assets
8.72m NOK 10.88m NOK
+24.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.28m NOK to 40.48m NOK (+183.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +426.4k NOK → +4.24m NOK (op. margin 3.0% → 10.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 64.0k NOK → 4.72m NOK (equity ratio 0.7% → 43.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 738.0k NOK → 4.66m NOK (+531.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.62×. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 11.88m NOK → 33.43m NOK (+181.5% YoY). Calculated