Org.nr 964 444 269 2017 → 2018 Year-over-year analysis

AGRO TRADERS AS: årsregnskap 2018 vs 2017

Grew 54% on revenue, stronger earnings

approved 2019-03-31; registry 2019-05-11; journal 2019 320243

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGRO TRADERS AS. Revenue 7.99m NOK → 12.35m NOK (+54.5%). Net result +352.0k NOK → +663.9k NOK. Equity 3.34m NOK → 4.00m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRO TRADERS AS.

Scorecard

Revenue
7.99m NOK 12.35m NOK
+54.5%
Operating result
+464.7k NOK +624.6k NOK
+34.4%
Net result
+352.0k NOK +663.9k NOK
+88.6%
Equity
3.34m NOK 4.00m NOK
+19.9%
Cash
3.49m NOK 4.01m NOK
+15.0%
Total assets
5.31m NOK 6.98m NOK
+31.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.99m NOK to 12.35m NOK (+54.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +464.7k NOK → +624.6k NOK (op. margin 5.8% → 5.1%). Calculated

  • ↑

    Net result improved

    Net result +352.0k NOK → +663.9k NOK (net margin 4.4% → 5.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.34m NOK → 4.00m NOK (equity ratio 62.9% → 57.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.49m NOK → 4.01m NOK (+15.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 741.5k NOK → 798.6k NOK (9% → 6% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.45m NOK → 10.45m NOK (+62.0% YoY). Calculated