FirmaIQ
Org.nr 999 166 849 2013 → 2014 Year-over-year analysis

AGROB BUCHTAL NORGE AS: årsregnskap 2014 vs 2013

Grew 143% on revenue, weaker earnings

approved 2015-06-05; registry 2015-06-27; journal 2015 525465

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AGROB BUCHTAL NORGE AS. Revenue 696.5k NOK → 1.69m NOK (+142.7%). Net result +269.3k NOK → +117.4k NOK. Equity 476.3k NOK → 593.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGROB BUCHTAL NORGE AS.

At a glance

Scorecard

Revenue
696.5k NOK 1.69m NOK
+142.7%
Net result
+269.3k NOK +117.4k NOK
-56.4%
Equity
476.3k NOK 593.7k NOK
+24.7%
Cash
1.13m NOK 6.85m NOK
+506.3%
Total assets
272.6k NOK 1.52m NOK
+457.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 696.5k NOK to 1.69m NOK (+142.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 476.3k NOK → 593.7k NOK (equity ratio 174.7% → 39.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.13m NOK → 6.85m NOK (+506.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.71× → 2.94×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +269.3k NOK → +117.4k NOK (net margin 38.7% → 6.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 23.2k NOK → 12.1k NOK (-47.9% YoY). Calculated