AGROB BUCHTAL NORGE AS: årsregnskap 2016 vs 2015
Grew 100% on revenue
approved 2017-06-05; registry 2017-07-05; journal 2017 618392
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for AGROB BUCHTAL NORGE AS. Revenue 1.98m NOK → 3.97m NOK (+100.3%). Net result +302.5k NOK → +302.5k NOK. Equity 567.4k NOK → 869.9k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGROB BUCHTAL NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.98m NOK to 3.97m NOK (+100.3% YoY). Calculated
-
↑
Equity strengthened
Book equity 567.4k NOK → 869.9k NOK (equity ratio 31.3% → 30.7%). Calculated
-
↑
Cash rose
Bank deposits 669.7k NOK → 1.66m NOK (+148.0% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.18m NOK → 1.14m NOK (59% → 29% of revenue). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 3.83× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 260.4k NOK → 723.3k NOK (+177.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 80.3k NOK → 26.4k NOK. Reported fact