Org.nr 999 166 849 2022 → 2023 Year-over-year analysis

AGROB BUCHTAL NORGE AS: årsregnskap 2023 vs 2022

Shrank 49% on revenue, weaker earnings

approved 2024-06-30; registry 2024-07-16; journal 2024 632972

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGROB BUCHTAL NORGE AS. Revenue 15.62m NOK → 8.00m NOK (-48.8%). Net result +1.70m NOK → +1.28m NOK. Equity 7.49m NOK → 8.77m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGROB BUCHTAL NORGE AS.

Scorecard

Revenue
15.62m NOK 8.00m NOK
-48.8%
Operating result
+3.36m NOK -136.9k NOK
-104.1%
Net result
+1.70m NOK +1.28m NOK
-24.9%
Equity
7.49m NOK 8.77m NOK
+17.1%
Cash
831.6k NOK 626.0k NOK
-24.7%
Total assets
13.78m NOK 11.12m NOK
-19.4%

What improved

  • ↑

    Equity strengthened

    Book equity 7.49m NOK → 8.77m NOK (equity ratio 54.3% → 78.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.62m NOK to 8.00m NOK (-48.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.36m NOK → -136.9k NOK (op. margin 21.5% → -1.7%). Calculated

  • ↓

    Net result weakened

    Net result +1.70m NOK → +1.28m NOK (net margin 10.9% → 16.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 831.6k NOK → 626.0k NOK (-24.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.84m NOK → 1.94m NOK (12% → 24% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.11m NOK → 4.57m NOK (-49.8% YoY). Calculated