Org.nr 988 640 247 2005 → 2006 Year-over-year analysis

AGRODRIFT AS: årsregnskap 2006 vs 2005

Grew 1471% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AGRODRIFT AS. Revenue 51.0k NOK → 801.0k NOK (+1470.5%). Equity 117.4k NOK → -22.9k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRODRIFT AS.

Scorecard

Revenue
51.0k NOK 801.0k NOK
+1470.5%
Net result
n/m +576 NOK
—
Equity
117.4k NOK -22.9k NOK
-119.5%
Cash
n/m 46.8k NOK
—
Total assets
804.3k NOK 435.5k NOK
-45.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51.0k NOK to 801.0k NOK (+1470.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 117.4k NOK → -22.9k NOK (equity ratio 14.6% → -5.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 125.14× → 0.55× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation