Org.nr 988 640 247 2021 → 2022 Year-over-year analysis

AGRODRIFT AS: årsregnskap 2022 vs 2021

Shrank 8% on revenue, weaker earnings

approved 2023-09-04; registry 2023-09-06; journal 2023 724345

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGRODRIFT AS. Revenue 1.47m NOK → 1.36m NOK (-7.7%). Net result +39.1k NOK → +9 741 NOK. Equity 528.5k NOK → 538.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGRODRIFT AS.

Scorecard

Revenue
1.47m NOK 1.36m NOK
-7.7%
Operating result
+92.1k NOK +1 859 NOK
-98.0%
Net result
+39.1k NOK +9 741 NOK
-75.1%
Equity
528.5k NOK 538.3k NOK
+1.8%
Cash
61.1k NOK 49.4k NOK
-19.1%
Total assets
1.62m NOK 1.64m NOK
+1.2%

What improved

  • ↑

    Equity strengthened

    Book equity 528.5k NOK → 538.3k NOK (equity ratio 32.6% → 32.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.47m NOK to 1.36m NOK (-7.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +92.1k NOK → +1 859 NOK (op. margin 6.3% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +39.1k NOK → +9 741 NOK (net margin 2.7% → 0.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 61.1k NOK → 49.4k NOK (-19.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 2.12m NOK (0% → 156% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 332.0k NOK → 286.4k NOK (-13.7% YoY). Calculated